Starting Balance for Elegant Veil: 23,000

[12/20/06] 1,000 - 0 - 0 - 22,000
[12/21/06] 1,000 - 1 - 22 - 21,022
[12/22/06] 2,000 - 1 - 21 - 19,043
[12/23/06] 5,000 - 1 - 19 - 14,062
[12/25/06] 3,000 - 2 - 0 - 11,062
[12/26/06] 2,000 - 1 - 0 - 9,062
[12/27/06] 5,000 - 1 - 9 - 4,071
[12/28/06] 4,000 - 1 - 4 - 0,075
[12/28/06] 0,075 - 0 - 0 - 0,000

Total Payments: 23,075
Interest Accrued: 75
Price on 12/28: 29,000